Swiss Re Insurance-Linked Fund Management

Original Risk: A Society for Change Agents

Willow Re Ltd. (Series 2008-1)

The Artemis Catastrophe Bond and Insurance-linked Securities Deal Directory aims to provide a one-stop resource for information on every cat bond and ILS transaction we hold information on. The content of this Deal Directory is provided as is and there will be some omissions. Help us to keep these cat bond and ILS transaction summaries up to date by contacting us if you see an error or omission that you can correct.


Willow Re Ltd. (Series 2008-1) – At a glance:

  • Issuer: Willow Re Ltd. (Series 2008-1)
  • Cedent / sponsor: Allstate
  • Placement / structuring agent/s: Goldman Sachs managed the deal.
  • Risk modelling / calculation agents etc: AIR Worldwide
  • Risks / perils covered: U.S. hurricane
  • Size: $250m
  • Trigger type: Industry loss index
  • Ratings: S&P: 'BB+'
  • Date of issue: Jun 2008
  • news coverage: Articles discussing Willow Re Ltd. (Series 2008-1) from

Willow Re Ltd. (Series 2008-1) – Full details:

Allstate have closed their second catastrophe bond deal under the Cayman Islands domiciled Willow Re.
The $250m deal provides Allstate with 3 years protection against windstorms in Texas on a per-occurrence basis.

The deal is structured such that it would be triggered based on industry losses. The initial trigger amount is $950 million and the initial exhaustion amount is $1.20 billion.

AIR will remodel the transaction each year to keep the probability of attachment and expected loss at levels equal to or less than the initial probability of attachment and expected loss, respectively. The trigger and exhaustion amounts will change accordingly to reflect this annual reset.

The Event Index Value will equal the personal property payout factor times the hurricane event Property Claim Services (PCS) industry event personal property loss amount. The Event Index Value will be calculated by AIR. Based on PCS cat update figures, the hurricane event PCS industry event personal property loss amount will equal the amount of insured industry personal property losses in Texas as a result of a hurricane, as estimated and stated in the most recent catastrophe bulletin issued by PCS.

Standard & Poor’s assigned a rating of BB+ to the principal at risk variable rate notes.

Register today for ILS Asia 2023, our next insurance-linked securities (ILS) market conference. Held in Singapore, July 13th, 2023.

Artemis ILS Asia 2023 - Insurance-linked securities conference in Singapore

Get a ticket soon to ensure you can attend. Secure your place at the event here!

Print Friendly, PDF & Email

« Go back to the Catastrophe Bond Deal Directory

Help us keep this valuable resource up to date. If you have information on a catastrophe bond or insurance-linked security deal we have not covered or can see something that we should change, please contact us to let us know.